<data>
<row _id="1"><0>UKUPAN BUDŽET CSR</0><2017>4,591,631</2017><2018>4,847,631</2018><2019>5,798,646</2019><2020>6,158,730</2020><2021>6,331,251</2021><2022>7,197,767</2022></row>
<row _id="2"><0>Dio budžeta za materijalne</0><2017>1,094,671</2017><2018>1,174,671</2018><2019>1,283,608</2019><2020>1,328,170</2020><2021>1,371,873</2021><2022>1,494,217</2022></row>
<row _id="3"><0>troškove i plate zaposlenih</0><2017 /><2018 /><2019 /><2020 /><2021 /><2022 /></row>
<row _id="4"><0>Dio budžeta namijenjen za korisnike</0><2017>2,943,460</2017><2018>3,618,960</2018><2019>4,019,525</2019><2020>5,462,360</2020><2021>4,959,378</2021><2022>5,703,550</2022></row>
<row _id="5"><0>Udio izdvajanja Grada, u dijelu za korisnike</0><2017>1,602,245</2017><2018>2,105,265</2018><2019>2,148,782</2019><2020>3,258,000</2020><2021>2,634,354</2021><2022>3,033,721</2022></row>
<row _id="6"><0 /><2017>54.43%</2017><2018>58.17%</2018><2019>53.45%</2019><2020>59.64%</2020><2021>53.11%</2021><2022>53.19%</2022></row>
<row _id="7"><0>Udio sufinansiranje Republike, u dijelu za</0><2017>1,341,215</2017><2018>1,513,695</2018><2019>1870743</2019><2020>2,204,360</2020><2021>2,325,024</2021><2022>2,669,829</2022></row>
<row _id="8"><0>korisnike</0><2017>45.57%</2017><2018>41.83%</2018><2019>46.55%</2019><2020>40.36%</2020><2021>46.89%</2021><2022>46.81%</2022></row>
<row _id="9"><0>Novèana pomoæ</0><2017>615,000</2017><2018>615,000</2018><2019>633,600</2019><2020>700,000</2020><2021>629,020</2021><2022>893,400</2022></row>
<row _id="10"><0>Dodatak na pomoæ i njegu</0><2017>1,834,810</2017><2018>1,834,810</2018><2019>2,015,254</2019><2020>2,200,000</2020><2021>2,456,760</2021><2022>2,586,000</2022></row>
<row _id="11"><0>drugog lica</0><2017 /><2018 /><2019 /><2020 /><2021 /><2022 /></row>
<row _id="12"><0>Jednokratna novèana pomoæ</0><2017>59,000</2017><2018>57,000</2018><2019>78,410</2019><2020>100,000</2020><2021>50,000</2021><2022>50,000</2022></row>
<row _id="13"><0>Zdravstveno osiguranje po</0><2017>171,880</2017><2018>183,350</2018><2019>216,325</2019><2020>336,826</2020><2021>217,545</2021><2022>248,330</2022></row>
<row _id="14"><0>osnovu korištenja prava</0><2017 /><2018 /><2019 /><2020 /><2021 /><2022 /></row>
<row _id="15"><0>Smještaj u ustanovu</0><2017>480,000</2017><2018>480,000</2018><2019>557,410</2019><2020>950,000</2020><2021>544,419</2021><2022>740,976</2022></row>
<row _id="16"><0>Zbrinjavanje u hraniteljsku</0><2017>236,100</2017><2018>237,600</2018><2019>381,312</2019><2020>540,000</2020><2021>252,500</2021><2022>252,500</2022></row>
<row _id="17"><0>porodicu</0><2017 /><2018 /><2019 /><2020 /><2021 /><2022 /></row>
<row _id="18"><0>Podrška u izjednaèavanju djece i omladine sa</0><2017>42,070</2017><2018>46,600</2018><2019>46,134</2019><2020>51,134</2020><2021>62,000</2021><2022>62,000</2022></row>
<row _id="19"><0>smetnjama u razvoju</0><2017 /><2018 /><2019 /><2020 /><2021 /><2022 /></row>
<row _id="20"><0>Lièna invalidnina</0><2017>?</2017><2018>?</2018><2019>?</2019><2020>476,400</2020><2021>600,134</2021><2022>717,344</2022></row>
<row _id="21"><0>Troškovi usluge Dnevnog zbrinjavanja</0><2017>28,100</2017><2018>29,600</2018><2019>68,310</2019><2020>65,000</2020><2021>65,000</2021><2022>65,000</2022></row>
<row _id="22"><0>Prihvatilište</0><2017>10,000</2017><2018>5,000</2018><2019>2,970</2019><2020>4,500</2020><2021>6,000</2021><2022>6,000</2022></row>
<row _id="23"><0>Ostale tekuæe doznake</0><2017>10,000</2017><2018>120,000</2018><2019>9,900</2019><2020>9,000</2020><2021>3,000</2021><2022>6,000</2022></row>
<row _id="24"><0>štiæenicima socijalne zaštite</0><2017 /><2018 /><2019 /><2020 /><2021 /><2022 /></row>
<row _id="25"><0>Personalna asistencija</0><2017>?</2017><2018>?</2018><2019>?</2019><2020>20,000</2020><2021>66,000</2021><2022>66,000</2022></row>
<row _id="26"><0>Pomoæ nabavke udžbenika za djecu iz socijalono</0><2017>10,000</2017><2018>10,000</2018><2019>9,900</2019><2020>9,500</2020><2021>7,000</2021><2022>10,000</2022></row>
<row _id="27"><0>ugroženih porodica</0><2017 /><2018 /><2019 /><2020 /><2021 /><2022 /></row>
</data>
